Old Townhomes-CS040211DEVELOPMENT FEES
PROJECT NAME:
ENGINEER:
ORIGINATION DATE:
PRELIMINARY, PHASE 1
Old Coppell Townhomes
2/11/2004
SENT
2/26/2004
5/17/2004
5/24/2004
ASSESSMENT ASSESSED FEE
Water Impact Fee $2,660.00
Wastewater Impact Fee $1,960.00
Park Fee $7,710.00
Roadway Impact-Zone $5,130.00
Street Sign $883.98
Street Light $1,173.60
Construction Inspection $9,690.00
EG or Bore Permit $500.00
Overtime Inspection $160.00
Overtime Inspection $160.00
Water Tap Inspection $400.00
Wastewater Tap Inspection $350.00
Water Meter (Domestic) $146.86
Water Meter (Fire/Irrig) $61.80
Meter Deposit (Domestic) $210.00
Meter Deposit (Fire/Irrig) $30.00
Utility Final Inspection $350.00
~Subtotal to En~.
$25,407.58
AMOUNT PAl[: DATE
$1,680.00 mc 1/14/2005
$1,680.00 mc 1/14/2005
$7,710.00 rb 4/8/2004
$5,130.00 rb 4/8/2004
$883.98 rb 7/30/2004
$1,173.60 rb 7/30/2004
$9,690.00 rb 4/8/2004
$500.00 rb 2/26/2004
$160.00 rb 9/20/2004
$160.00 rb 9/20/2004
$300.00 mc 1/14/2005
$50.00 di 9/16/2004
$300.00 mc 1/14/2005
$50.00 di 9/16/2004
$1,270.32 mc 1/14/2005
$211.72 di 9/16/2004
$180.00 mc 1/14/2005
$30.00 di 9/16/2004
$300.00 mc 1/14/2005
$50.00 di 9/16/2004
$25,407.58 $0.00
Total Fees Fees Paid Amount Owed
TOTALS $31,576.24 $31,459.62 $116.62
Prior To Construction
Erosion Control Approved
E.P.A.~N.O.I. Recd.
Const. Plan Approved
NOTES
Date Received
Prior To Final Acceptance
As Built Plan Recd.
Paving Bond Recd.
Utilities Bond Recd.
Erosion Control Maint,
9/3/2004 $2,510.00
DEVELOPMENT FEE TABLE
Project: Old Coppell Townhomes (Preliminary Estimate)
Date: 2/11/2004
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
COUNCIL
APPROVAL
Water Impact Fee $2,660.00
Q00% due at Issuance of Building Permit)
Water Tap Inspection Fee $400.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Domestic) $146.86'
(100% due at Issuance of Water Meter)
Water Meter Fee (Irrigation~*ireline) $61.80
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) $210.00'
(100% due at Issuance of Water Meter)
Irrigation/Fireline Meter Deposit $30.00
(100% due at Issuance of Water Meter)
Wastewater Impact Fee $1,960.00
(100% due at Issuance of Building Permit)
Wastewater Tap Inspection Fee $350.00
4100% due at Issuance of Buildinl~ Permit)
Utility Final Inspection Fee $350.00
(100% due at Issuance of Building Permit)
Park Fee $7,710.00 $7,710.00
(100% due prior to Council Approval)
Roadway Impact Fee $5,130.00 $5,130.00
(100% due prior to Council Approval)
~ Street Light Fee Information not Available
(100% due prior to Acceptance of Project) Il
Street Sign Fee Information not Available
(100% due prior to Acceptance of Project) II
Construction Inspection Fee Information not Available
(100% due prior to Start of Construction) II
tOTAL $19,008.66
TOTAL AMOUNT DUE PRIOR TO COUNCIL APPROVAL $12,840.00
DEVELOPMENT FEE WORKSHEET
PROJECT: Old Coppell Townhomes (Preliminary Estimate)
DATE: 2/11/2004
Water Impact Fee:
Domestic Meter(s):
Irrigation Meter(s):
Fireline Meter(s):
518 inch X 3/4 inch = 7 ESU's
inch = 2.5 ESU's
= 0 ESU's
= 0 ESU's
Total #: 9.5 ESU's @ $280.00 ea.
(Due pdor to issuance of building permit)
Water Tap Inspection Fee:
Total #: 8 Connections @ $50.00 ea.
(Single family due pdor to issuance of building permit)
(All other developments due prior to issuance of meter)
Domestic Water Meter Fee:
Total #: 7 Domestic Meter(s) @ $20,98
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Irrigation/Fireline Water Meter Fee:
Total #: 1 Irrigation Meter(s) @ $61.80
Total #: 0 Additional Irrigation Meter(s) @ $0.00
Total #: 0 Fireline Meter(s) @ $0.00
(100% due prior to issuance of watar meters)
Domestic Water Meter Deposit Fee:
Total 0: 7 Meter(s) ~ $30.00 ea.
(100% due prior to issuance of water meters)
Irrigation/Fire Meter Deposit Fee:
Total #: 1 Meter(s) @ $30.00 ea,
(100% due prior to issuance of water meters)
Wastewater Impact Fee:
Total Domestic Meters ESU's: 7
(Due prior to issuance of building permit)
@$280.00 ea.
Wastewater Tap Inspection Fee:
Total #: 7 Connections @ $50.00 ea.
'(100% due prior to issuance of building permit)
Utility Final Inspection Fee (All developments):
Total 0: 7 Lots ~ $50.00 ea.
(100% due prior to issuance of building permit)
$2,660.00
$400.00
$146,86
$61,80
$0.00
$0.00
$210.00
$30.00
$1,960.00
$350.00
$350.00
Page 1
DEVELOPMENT FEE WORKSHEET
Park Fee (For Residential Developments Only):
* Preliminary plat approved: After October 26, 1993
Park Development Zone '.
6 Single-family @ $1,285.00 per lot
0 Multi-family @ $1,285.00 per unit
(100% paid prior to Council approval of final plat)
Zone 1
$7,710.00
$0.00
$5,130.00
Information not Available
Roadway Impact Fee:
(See attached fee calculations)
Street Lighting Fees:
Assessed for lighting in the City's right.of-way.
This fee cannot be assessed until after T.U. Etsctdc submits
the lighting plan for the proposed development,
Once the plans are submitted, $292.60 per light will be assessed.
(100% due pdor to final acceptance of development)
Street Sign Fees:
Assessed for signage in the City's right-of-way.
(See attached fee calculations if applicable)
Information not Available
Construction Inspection Fees:
A copy of the development contract must be submitted for assessment.
The contracts should indicate the cost to construct the improvements
that ara inspected by the Engineering Department.
(2% of development cost required for private improvements)
(4% of development cost required for public improvements)
Information not Available
Page 2
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: Old Coppe# Tow#homes (PreJimlnary Estimate)
DATE: 2/11,2004
ROADWA CT E:
~crvic¢ A~ea * 5
Uatcgory ** Residential
Land Usc ** Residential Others Not Specified
~0..~ot~ TniL~ 6
~v¢lopment Unit~ ** 6.00
~'eMcle Miles p~ ~velopm~t Unit ** 2.85
~oc ~ VeMOIo Mile *** $300
~oadway ~pact F~ duo ~ (~velopmcnt U~) x
Vehicle Mflcs ~r ~velo~ment U~t) x ~ per VcMclc Mile) = $5,130.00
* (Figure 2 - Roadway Impact Fee 51udy)
** (Table 3 - Roadway Impact Fee Sludy)
*** (Schedule 2, Page 3 - Roadway Impact Fee Study)