The URL can be used to link to this page

ST9905DR-BD051011e Phase 'A' Project ST 99 05Bid Q-0905 02 BID TABULATION Item Quantity Unit Description Engineer's Mike Albert, Inc. Craig Olden, Inc. Jeske Construction Co Ioxva Bridge Culvert Humphs, & Morton Estimate Const. Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price I-1 1 LS Mobilization 5,000.00 5,000.00 22,000.00 22,000.00 7,700.00 7,700.00 50,000.00 50,000.00 10,000.00 10,000.00 I-2 1 LS Site Preparation 4,000.00 4,000.00 11,000.00 11,000.00 3,000.00 3,000.00 5,500.00 5,500.00 13,90.00 13,900.00 I-3 1 LS Rem and Dispose Exist Headwall 1,000.00 1,000.00 2,500.00 2,500.00 3,500.00 3,500.00 3,500.00 3,500.00 10,540.00 10,540.00 I4 5,208 CY Box Culvert and Channel Excavation 10.00 52,080.00 10.00 52,080.00 12.00 62,496.00 11.00 57,288.00 12.46 64,891.68 1-5 582 CY Borrow&Embankment 5.00 2,910.00 5.00 2,910.00 11.00 6,402~00 16.00 9,312.00 26.39 15,358.98 I-6 10 CY Subgrade Failure Repair 50.00 500.00 50.00 500.00 70.00 700.00 100.00 1,000.00 42.10 421.00 1-7 154 LF Cement Treated Base Backfill 50.00 7,700.00 57.00 8,778.00 52.00 8,008.00 30.00 4,620.00 125.00 19,250.00 I-8 582 CY 1.5' x 3' PVC Coated Gabion Structures 160.00 93,120.00 143.00 83,226.00 158.00 91,956.00 150.00 87,300.00 215.00 125,130.00 1-9 291 CY 3' x 3' PVC Coated Gabion Slructures 160.00 46,560.00 143.00 41,613.00 ~ 158.00 45,978.00 150.00 43,650.00 164.00 47,724.00 1-10 29 CY 1' Gabion Mattress Structures 160.00 4,640.00 143.00 4,147.00 158.00 4,582.00 150.00 4,350.00 284.00 8,236.00 I-11 138.49 LF 3 Barrel- 5' x 10' Multi Box Culvert 920.00 127,410.80 950.00 131,565.50 1,021.00 141,398.29 900.00 124,641.00 908.00 125,748.92 1-12 85 LF 4 Barrel-5' x 10' Multi Box Culvert, Ext 1,145.00 97,325.00 1,240.00 105,400.00 1,190.00 101,150.00 1,150.00 97,750.00 1,219.00 103,615.00 & Connect Exist. Box Culvert & RCP 1-13 I EA . Non-Skewed parallel Wing Wall 4,300.00 4,300.00 8,000.00 8,000.00 7,153.00 7,153.00 6,500.00 6,500.00 6,800.00 6,800.00 1-14 1 LS Restore Disturbed Area 4,800.00 4,800.00 4,500.00 4,500.00 6,900.00 6,900.00 8,500.,00 8,500.00 3,400.00 3,400.00 1-15 282 LS Relocate & Lower Existing 8" WL 50.00 14,100.00 96.00 27,072.00 72.00 20,304.00 92.00 25,944.00 59.00 16,638.00 1-16 1 LS Transition to existing Box 500.00 500.00 6,500.00 6,500.00 4,560.00 4,560.00 4,500.00 4,500.00 5.000.00 5,000.00 CulverffBethel 1-17 1 LS Traffic Con~-ol Plan 3,300.00 3,300.00 2,000.00 2,000.00 6,840.00 6,840.00 7,500.00 7,500.00 5,600.00 5,600.00 I-I8 1 LS Erosion Control Plan 8,000.00 8,000.00 2,000.00 2,000.00 7,100.00 7,100.00 3,000.00 3,000.00 6,200.00 6,200.00 1-19 507 LF Trench Safety System 1.00 507.00 5.00 2,535.00 1,774.50 1,774.50 3.00 1,521.00 4.90 2,484.30 1-20 1 EA Connect to Ex. 8" WL 500.00 500.00 2,500.00 2,500.00 2,580.00 2,580.00 3,000.00 3,000.00 1,500.00 1,500.00 1-21 1 EA 16" x 8" Tapping Sleeve & Valve 3,700.00 3,700.00 8,300.00 8,300.00 17,050.00 17,050.00 8,500.00 8,500.00 3,300.00 3,300.00 1-22 25 SY Asphalt Rem & Repl 120.00 3,000.00 74.00 1,850.00 1 ~525.00 1,525.00 75.00 1,875.00 74.00 1,850.00 1-23 50 LF 8" Ductile Iron Pipe 50.00 2,500.00 98.00 4,900.00 7,050.00 7,050.00 105.00 5,250.00 70.00 3,500.00 1-24 2 EA 18" Storm Drain 450.00 900.00 750.00 1,500.00 1,300.00 1,300.00 600.00 1,200.00 600.00 1,200.00 Calendar Days 120 Days 110 Days 150 Days 120 Days 175 Days $500,000.00 · $ 488,352.80 $ 537,376.50 $ 561,006.79 $ 566,201.00 $ 602,287.88 · Nonresponsive No Bid Affidavit Page 1 of 2 Bethel Road Drainage - Phase 'A' Project ST 9%05Bid Q-0905-02 BID TABULATION Item Quantity Unit Description Geotechnical Laughley Bridge Const. Linder Construction Co. Rebcon, Inc. Ark Contracting Sen'ices Earth Builders Inc. Environmental Sys. Inc. Unit Total Price Unit Total Price Unit Total Price Unit Total Price Unit Total Price Unit Total Price Price Price Price Price Price Price I-1 1 LS Mobilization 30,000.00 30,000.00 85,000.00 85,000.00 68,000.00 68,000.00 80,000.00 80,000.00 44,500.00 44,500.00 60,000.00 60,000.00 I-2 1 LS Site Preparation 26,000.00 26,000.00 30,000.00 30,000.00 19,000.00 19,000.00 74,000.00 74,000.00 65,000.00 65,000.00 75,000.00 75,O00.00 1-3 1 LS Rem and Dispose Exist Headwall 3,500.00 3,500.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 8,000.00 8,000.00 12,000.00 12,000.00 14 5,208 CY Box Culvert and Channel Excavation 12.25 63,798.00 15.00 78,120.00 12.00 62,496.00 15.00 78,120.00 16.00 83,328.00 20.00 104,160.00 1-5 582 CY Borrow&Embankment 24.40 14,200.80 25.00 14,550.00 31.00 18,042.00 25.00 14,550.00 20.00 11,640.00 18.00 10,476.00 1-6 10 CY Subgrade Failure Repair 94.25 942.50 100.00 1,000.00 65.00 , 650.00 125.00 1,250.00 35.00 350.00 35.00 350.00 I-7 154 LF Cement Treated Base Backfill 113.40 17,463.60 100.00 15,400.00 200.00 30,800.00 180.00 27,720.00 140.00 21,560.00 500.00 77,000.00 I-8 582 CY 1.5' x 3~ PVC Coated Gabion Structures 180.90 105,283.80 160.00 93,120.00 184.00 107,088.00 150.00 87,300.00 166.00 96,612.00 225.00 130,950.00 I-9 291 CY 3' x 3' PVC Coated Gabion Structures 159.70 46,472.70 160.00 46,560.00 173.00 50,343.00 150.00 43,650.00 158.00 45,978.00 225.00 65,475.00 1-10 29 CY I' Gabion Ma~:ess Structures 141.00 4,089.00 160.00 4,640.00 200.00 5,800.00 150.00 4,350.00 175.00 5,075.00 250.00 7,250.00 I-11 138.49 LF 3 Barrel- 5' x 10' Multi Box Culvert 895.00 123,948.55 980.00 135,720.20 1,350.00 186,961.50 1,300.00 180,037.00 1,320.00 182,806.80 1,900.00 263,131.00 I~12 85 LF 4 Barrel-5' x 10' Multi Box Culvert, Ext & 1,218.70 103,589.50 1,300.00 110,500.00 1,600.00 136,000.00 1,400.00 119,000.00 1,700.00 144,500.00 2,800.00 238,000.00 Connect Exist. Box Culvert & RCP 1-13 1 EA Non-Skewed parallel Wing Wall Sta. 21+73.49 3,400.00 3,400.00 25,000.00 25,000.00 7,100.00 7,100.00 9,000.00 9,000.00 15,000.00 15,000.00 18,000.00 18,000.00 1-14 1 LS Restore Disturbed Area 33,000.00 33,000.00 6,000.00 6,000.00 6,000.00 6,000.00 8,000.00 8,000.00 15,000.00 15,000.00 15,000.00 15,000.00 1-15 282 LS Relocate & Lower Existing 8" WL 92.70 26,141.40 78.00 21,996.00 55.00 15,510.00 105.00 29,610.00 140.00 39,480.00 80.00 22,560.00 1-16 1 LS Transition to existing Box CulverffBethel 10,000.00 10,000.00 4,500.00 4,500.00 5,700.00 5,700.00 15,000.00 15,000.00 10,500.00 10,500.00 6,500.00 6,500.00 1-17 I LS Traffic Control Plan 2,500.00 2,500.00 12,000.00 12,000.00 15,600.00 15,600.00 2,000.00 2,000.00 10,000.00 10,000.00 10,000.00 10,000.00 1-18 1 LS Erosion Control Plan 4,500.00 4,500.00 15,000.00 15,000.00 15,000.00 15,000.00 5,000.00 5,000.00 10,000.00 10,000.00 12,000.00 12,000.00 1-19 507 LF Trench Safety System 2.60 1,318.20 2.00 1,014.00 8.00 4,056.00 1.00 507.00 20.00 10,140.00 2.00 1,014.00 1-20 I EA Connect to Ex. 8" WL 600.00 600.00 2,500.00 2,500.00 1,500.00 1,500.00 1,200.00 1,200.00 6,000.00 6,000.00 2,000.00 2,000.00 1-21 1 EA 16" x 8" Tapping Sleeve & Valve 4,200.00 4,200.00 3,600.00 3,600.00 3,600.,00 3,600.00 7,000.00 7,000.00 10,000.00 10,000.00 15,000.00 15,000.00 1-22 25 SY Asphalt Rem & Repl 340.00 8,500.00 50.00 1,250.00 200.00 5,000.00 220.00 5,500.00 120.00 3,000.00 160.00 4,000.00 1-23 50 LF 8" Ductile Iron Pipe 79.50 3,975.00 64.00 3,200.00 50.00 2,500.00 125.00 6,250.00 160.00 8,000.00 150.00 7,500.00 1-24 2 EA 18" Storm Drain 3,000.00 6,000.00 2,500.00 5,000.00 700.00 1,400.00 1,800.00 3,600.00 2,500.00 5,000.00 1,000.00 2,000.00 Calendar Days 225 Days 245 Days 320 Days 180 Days 150 Days 180 Days TOTALS $ 643,423.05 $ 720,670.20 $ 773,146.50 $ 807,644.00 $ 85!,469.80 $1,159,366.00 Page 2 of 2