TR9303-CS 940207 Leftwich & Associates
February7,1994
City of CoppeH
P.O. Box 478
Coppell, Texas 75019
Dear Ken,
I am sorry for the delay in getting this information to you. The DeSoto Building
Fee Survey was completed in November of 1993. It includes all impact fees for
some 16 area cities. Those noted with zero dollars do not charge a roadway
impact fee. As we discussed the survey was based on some example developments
ofresidental and commercial uses. The total cost of developing in any one of
these cities was the purpose of the survey. If you add your city to the list, I would
be interested in seeing the results.
Call me (214/230-0865) if you have any questions.
Sincerely,
Barbra L. Leflwich
Owner
909 Shiloh Drive · DeSoto, TX 75115. 214/230-0865. Fax: 214/230-8183
Building Fee Survey
2000 sf Residential- 5/8" Water Meter
Growth Rate - '
0.00% 2,00~ 4.00'~ 8.00% 8.00% 10.00%
Keller ::~:~': '~'~ __
~____.,
· Piano
co~,r,,, ~ ~:~: :~i::i~'::~::~i~:~:::~:~ }~ ~::~i ,
° CedmrHilD.ob~~ :~ ' Leg nd
' LewJsYile
,: ' -,-- o,~,t, ~ Tot, ~,,~¢,.~:..
· The colon~' ~ .,
~n
,~?- ~
I
'Duncan,1 ' ~ ~
$0 $1,000 12,000 $3,000 S4,000 $5,00~
Total BullOing Fee
O.~_
I. IJJ
LLI~
o
no
o
W~
Z~
c
C~
o (]3
o
o o
',d-
o
o ~
o ~
o
o
o
o
0
0
o
O
~ E ~
E ~
o t=
o
o
o
o
14)
0
o
o
o
o
0
0
(..0
0
0.~_
LLI-J
no
0
W ~
×
0
I'--
o ~
o ~
o ~
o ~
o ~
o ~
C
C
O
0
O
0 0
0 0
E ~ ,,
o E
0 0
0'~ 0
I'--* LO
.69 69-
Building Fee Survey
4000 sf Residential- 1" Water Meter
Grow~ Rate
0.00%~,, ~2.00% ..... 4.00~. .... 8.00% 8.00% 10.00%
Keller - ~ .~.i!
CedarHil
De,o~-~...~: Legend
~ Grow~Rate ~ To~lBuidbgFee
The
Colon~-
· L~ca~r~
~ Duncanvlle-~
$o sz,ooo $4,ooo $~,ooo sa,ooo $1o,ooo
To~l Building Fee
o
c
c o ~ ,-'
0 tD ~
o c,,/ d
o ~ cu
°:t°
o E
~: rr __
c
0
o ~
o ~
o ~
o o~
o ~
o
o
,~-
o o
o o
E ~ "
o E
0
SMALL RETAIL BUSINESS
3500 SF Building - 0.4 AC Lot, 1" Water Meter
DeSoto Duncanville Lancaster Cedar Hill Arlington Colleyville
Keller
Piano
Population 32,000 35,150 22,350 22,050 271,750 14,400 15,950 149,100
Growth 1.71 % 0.15% 0.38% 3.66% 1.38% 4.60% 5.73% 5.49%
$5,512 $6,244 $4,360 $880 $55,116 $6,687
$2,635
CommerciaiValue
(Thousands)
$94,703
W & S Impact Fee
Roadway Impact Fee
Impact Fee Subtotal
$1,001 $0 $2,035 $2,277 $1,531 $2,068
$6,188 $0 $0 S0 $8,412 $1,012
$7,189 $0 $2,035 $2,277 $9,943 $3,080
$3,188
$2,627
$5,815
$1,697
$0
$1,697
Bldg Permit $190 $610 $615 $470 $833 $625 $615 $613
W & S Connect $410 $515 $280 $915 $195 $342 $800 $215
Parks $300 $0 $0 $0 SO $0 $375 $0
Subtotal $900 $1,125 $895 $1,385 $1,028 $967 $1,790 $828
Total
$8,089 $1,125 $2,930 $3,662 $10,971 $4,047
$7,605
$2,525
Water and Sewer Connection Fee Assumes Tap is Existing or Installed by Others and Includes Deposit
The Colony Carrolton
SMALL RETAIL BUSINESS
3500 SF Building - 0.4 AC Lot, 1" Water Meter
Euless Garland Grand Prairie Irving Lewisville
Population 23,050 86,500 38,850 184,450 102,250 160,250 49,750
Growth 1.52% 1.89% 0.66% 0.76% 0.95% 1.21 % 2.47%
Commercial Value
(Thousands)
$125 $29,449 $6,577 $17,334 $19,672 $111,093
$17,012
Southlake
8,700
7.86%
$1,733
W & S Impact Fee
Roadway Impact Fee
Impact Fee Subtotal
$968 $308 $1,670 $595 $892 $0
$0 $0 $0 $4,078 Avg $160 Avg S0
$968 $308 $1,670 $4,673 $1,052 $0
$2,832
$0
$2,832
$2,000
$0
$2,000
Bldg Permit $802 $315 $872 $490 $410 $608 $837 $872
W & S Connect $200 $175 $260 $629 $603 $185 $178 $500
Parks $0 $0 $0 $0 $0 $0 $0 $200
Subtotal $1,002 $490 $1,132 $1,119 $1,013 $793 $1,015 $1,572
Total
$1,970 $798 $2,802 $5,792 $2,065 $793
$3,847
$3,572
Water and Sewer Connection Fee Assumes Tap is Existing or Installed by Others and Includes Deposit
RETAIL SHOPPING CENTER AND LEASE SPACE
34,400 SF; 4 AC Lot; 2" Water Meter; Two 1" Water Meters
DeSoto Duncanville Lancaster Cedar Hill Arlington Col~eyville Keller
Piano
Population 32,000 35,150 22,350 22,050 271,750 14,400 15,950 149,100
Growth 1.71% 0.15% 0.38% 3.66% 1.38% 4.60% 5.73% 5.49% ..
Commercial Value
(Thousands)
$5,512 $6,244 $4,360 $880 $55,116 $6,687 $2,635
$94,703
W & S Impact Fee
Roadway Impact Fee
Impact Fee Subtotal
$5,200 $0 $10,582 $8,000 $7,504 $6,616 $15,750
$60,819 SO So $0 $82,870 $10,120 $25,824
$66,019 $0 $10,582 $8,000 $90,374 $16,736 $41,574
$10,281
$0
$10,281
BIdg Permit $1,182 $4,215 $4,258 $4,362 $5,777 $2,725 $3,327 $4,944
W& S Connect $1,515 $1,580 $1,210 $2,125 $825 $531 $2,150 $658
Parks $1,032 $0 $0 $0 $0 $0 $0 $5,460
Subtotal $3,729 $5,795 $5,468 $6,487 $6,602 $3,256 $5,477 $11,062
Total $69,748 $5,795 $16,050 $14,487 $96,976 $19,992 $47,051 $21,343
Water and Sewer Connection Fee Assumes Tap is Existing or Installed by Others and Includes Deposit
RETAIL SHOPPING CENTER AND LEASE SPACE
34,400 SF; 4 AC Lot; 2" Water Meter; Two 1" Water Meters
The Colony Carrolton Euless Garland Grand Prairie Irving
Lewisville
Population 23,050 86,500 38,850 184,450 102,250 160,250 49,750
Growth 1.52% 1.89% 0.66% 0.76% 0.95% 1.21% 2.47%
Commercial Value
(Thousands)
Southlake
8,700
7.86%
$125 $29,449 $6,577 $17,334 $19,672 $111,093 $17,012 $1,733
W & S Impact Fee
Roadway Impact Fee
Impact Fee Subtotal
$9,680 $3,080 $8,670 $3,094 $5,176 $0
S0 $0 $0 $40,084 Avg $1,600 Avg SO
$9,680 $3,080 $8,670 $43,178 $6,776 SO
$24,040
$o
$24,O4O
$10,400
$0
$10,400
Bldg Permit $4,521 $3,096 $4,140 $4,508 $3,346 $4,645 $5,194 $4,140
W & S Connect $600 $1,170 $2,110 $1,998 $1,960 $720 $989 $1,860
Parks $0 $0 $0 $0 $0 $0 $0 $2,000
Subtotal $5,121 $4,266 $6,250 $6,506 $5,306 $5,365 $6,183 $8,000
Total $14,801 $7,346 $14,920 $49,684 $12,082 $5,385 $30,223 $18,400
Water and Sewer Connection Fee Assumes Tap is Existing or Installed by Others and Includes Deposit