WA0302-CS050527Street Cost for 2005 Impact Fee Update
Sandy Lake
Denton Tap to MacArthur
Construction $ 9,441,368
Design $1,030,683
Geotech $ 30,920
Misc. TXU street lights, ect. $ 193,073
Misc. tree removal, sprinkler repair $ 85,275
Right of way $ 364,018
$11,145,337
Sandy Lake
Macarthur to E. city limits
Construction $ 4,828,324
Design $ 134,106
Geotech $ 32,231
Misc. ADA review $ 575
Misc. tree removal $ 14,508
Misc. Archaeology survey $ 6,000
Right of way $ 134,116
$ 5,149,860
Sandy Lake
Bridge over Elm Fork
Right of way $ 43,860
$ 43,860
Beltline
Denton Tap to MacArthur
Construction $ 438,926
Misc. TXU streetlights $ 70,476
Right of way $ 12,881
$ 522,283
3ethel
Freeport to W. city limits
Engineer's est. of cost $ 8,277,387
Design $ 545,480
Misc. relocate explorer pipeline $ 48,000
Right of way $ 123,133
$ 8,994,000
Royal
Sandy Lake South
Engineer's est. of cost $ 753,000
Design $ 18,750
$ 771,750
Sandy Lake
SH121 to Coppell Rd. N.
Engineer's est. of cost $ 5,014,000
Design $ 451,468
Right of way $ 337,110
$ 5,802,571
Printed 5/27/2005
Created 5~27~2005
Street Cost for 2005 Impact Fee Update
ISandy Lake
Coppell Rd. N. to Denton Tap
Engineer's est. of cost
Design
Right of way (est.)
$4,238,725
$ 677,202
$ 2OO,OOO
$ 5,115,927
Parkway
Alex to Heartz
Construction
Design
109,339
19,000
$ 128,339
Royal
IH635 to Bethel
Drainage cost
Misc. RR crossing
Right of way
$ 224,023
$ 436,579
$ 20,167
$ 680,769
Freeport
IH635 to Bethel
Construction
Design
Misc. RR crossing
$ 900,364
$ 4,760
$ 112,505
$ 1,017,629
MacArthur
Sandy Lake to Beltline
Misc. RR crossing
$ 182,732
$ 182,732
Freepod
Sandy Lake to SH121
Engineer's est. of cost
*($2,559,780 from NCTCOG)
Design
Geotech
Right of way (est.)
**($1,080,214 from NCTCOG)
$
$ 46O,OOO
$ 40,250
$ 640,186
$ 1,140,436
=reeport
Rubyto Sandy Lake
Engineer's est. of cost
*($3,3681000 from NCTCOG)
Design
Geotech
Right of way (est.)
$ 730,609
$ 632,5OO
$ 57,5oo
$ 207,000
$ 1,627,609
Printed 5/27/2005
Created 5/27/2005