Villas at LV-CS050518COl'FELL
Daniel L. Heischman, P.E.
Dowdy, Anderson & Associates
5225 Village Creek Drive, Suite 200
Plano, TX 75093
RE: Villas at Lake Vista, Phase One
REVISED Fee Assessment Letter
May 18, 2005
Dear Mr. Heischman:
Enclosed is a revised copy of the City of Coppell Development Fee Assessment table, along with a copy
of the Development Fee calculations for the referenced development. Per your request, water impact fees
were calculated based on 93- 3/4" meters for domestic water. However, since 1" meters are required for
fire protection, the actual costs of the 93-1" meters are assessed.
Please make payment for the Impact Fees to the City of Coppell in the amount of $199,020.00 and
forward to the Engineering Department along with a copy of the Fee Assessment table. This amount is a
portion of the assessed fees that need to be paid prior to filing of the final plat. Please note that the Texas
Legislature, under Senate Bill 243, delayed the collection of Water and Sewer Impact Fees until the
issuance of a Building Permit. Please provide a copy of the Engineer's estimate or contract to our office
so the 2% & 4% construction inspection fee can be verified. The construction inspection fees must be
paid prior to the scheduled pre-construction meeting.
The additional fees for water and sewer taps, water meters, and utility inspection fees need to be paid by
separate check at the new Public Works Service Center, 816 S. Coppell Road. Meters will be ordered
when those fees are paid.
Appropriate payment of the required fees will help insure a successful beginning of this project. We look
forward to working with you on this project. If you have any questions, please contact me.
Sincerely,
Charlene La IVD, fttina, E.I.T.
Graduate Engineer
CC:
Jennifer Armstrong, Finance Director
~ry Beth Spletzer, Admin Secretary, Building Inspections
~lr,~ enn Hollowell, P.E., Assistant Director of Public Works
Greg Jones, Chief Building Official
Brad Reid, Director of Parks and Recreation
255 PARKWAY llr p O BOX 94?6 ~ COPPELL TX 75Oig lr TEL 972/462 0022 ~tr FAX 972/304 3673
DEVELOPMENT FEE TABLI
Project: Villas at Lake Vista, Phase One
Date: 5/17/2005
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
COUNCIL
APPROVAL
Water Impact Fee $37,240.00
(100% due at Issuance of'Building Permit)
Water Tap Inspection Fee $4,900.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Domestic) $5,840.08
(100% due at Issuance of Water Meter)
Water Meter Fee (Irrigation/Fireline) $846.88
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) $2,820.00
(100% due at Issuance of'Water Meter)
Irrigation/Fireline Meter Deposit $120.00
(100% due at Issuance of Water Meter)
Wastewater Impact Fee $28,280.00
(100% due at Issuance of Building Permit)
Wastewater Tap Inspection Fee $4,700.00
(100% due at Issuance of Building Permit)
Utility Final Inspection Fee $4,700.00
(100% due at Issuance of Building Permit)
Park Fee $I 19,505.00 $119,505.00
(100% due prior to Council Approval)
Roadway Impact Fee $79,515.00 $79,515.00
(100% due prior to Council Approval)
Street Light Fee Information not Available
(100% due prior to Acceptance of Project) II
Street Sign Fee Information not Available
(100% due prior to Acceptance of Project) II
Construction Inspection Fee Information not Available
(100% due prior to Start of Construction) II
IOTAL $288,466.96
TOTAL AMOUNT DUE PRIOR TO FILING FINAL PLAT $199,020.00
D~VELOPMENTFEE WORKSHEET
PROJECT: Villas at Lake Vista, Phase One
DATE: 5/17/2005
Water Impact Fee:
Domestic Meter(s):
93 - 5/8 inch X 3/4 inch = 93
1 - 2 inch = 8
Irrigation Meter(s): 4 - 2 inch = 32
0 = 0
Fireline Meter(s): 0 = 0
Total #: 133 ESU's @ $280.00 ea.
(Due prior to issuance of building permit)
Water Tap Inspection Fee:
Total #:
98 Connections @ $50.00 ea.
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Domestic Water Meter Fee:
Total #: 93 $60.52
1 Additional Domestic Meter(s) @ $211.72
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
lrrigation/Fireline Water Meter Fee:
Total #: 4 Irrigation Meter(s) @ $211.72
Total #: 0 Additional Irrigation Meter(s) @ $0.00
Total #: 0 Fireline Meter(s) @ $0.00
(100% due prior to issuance of water meters)
Domestic Water Meter Deposit Fee:
Total #: 94 Meter(s) @ $30.00 ea.
(100% due prior to issuance of water meters)
Irrigation/Fire Meter Deposit Fee:
Total #: 4 Meter(s) @ $30.00 ea.
(100% due prior to issuance of water meters)
Wastewater Impact Fee:
Total Domestic Meters ESL's: 101
(Due prior to issuance of building permit)
@ $280.00 ea.
Wastewater Tap Inspection Fee:
Total #: 94 Connections @ $50.00 ea.
(100% due prior to issuance of building permit)
Utility Final Inspection Fee (All developments):
Total #: 94 Lots @ $50.00 ea.
(100% due prior to issuance of building permit)
ESU's
ESU's
ESU's
ESU's
ESU's
$37,240.00
$4,900.00
$5,628.36
$211.72
$846.88
$0.00
$o.o0
$2,620.00
$120.00
$28,280.00
$4,700.00
$4,700.00
Page 1
D=VELOPMENT FEE WORKSHE=T
Park Fee (For Residential Developments Only):
* Preliminary plat approved: After October 26, 1993
Park Development Zone:
93 Single-family @ $1,285.00 per lot
0 Multi-family @ $1,285.00 per unit
(100% paid prior to Council approval of final plat)
Zone 2
$119,505.00
$0.00
$79,51 500
Information not Available
Roadway Impact Fee:
(See attached fee calculations)
Street Lighting Fees:
Assessed for lighting in the City's right-of-way.
This fee cannot be assessed until after T.U. Electric submits
the lighting plan for the proposed development.
Once the plans are submitted, $292.60 per light will be assessed.
(100% due prior to final acceptance of development)
Street Sign Fees:
Assessed for signage in the City's right-of-way.
(See attached fee calculations if applicable)
Information not Available
Construction Inspection Fees:
A copy of the development contract must be submitted for assessment.
The contracts should indicate the cost to construct the improvements
that are inspected by the Engineering Department.
(2% of development cost required for private improvements)
(4% of development cost required for public improvements)
Information not Available
Page 2
ROAD ¢~AY IMPACT FEE CALCULA · IONS
PROJECT:
DATE:
Villas at Lake Vista, Phase One
5/17/2005
ROADWAY IMPACT FEE:
;ervice Area * 2
Category ** Residential
Land Use ** Residential Others Not Specified
No. Lots/Units 93
Development Units ** 93.00
Vehicle Miles per Development Unit ** 2.85
Fee per Vehicle Mile *** $300
Roadway Impact Fee due = (Development Units) x
(Vehicle Miles per Development Unit) x (Fee per Vehicle Mile) = $79,515.00
* (Figure 2 - Roadway Impact Fee Study)
** (Table 3 - Roadway Impact Fee Study)
*** (Schedule 2, Page 3 - Roadway Impact Fee Study)