Vista Point II-CS041206 T PI E · C I T Y . 0 F
Coi i Ei L
December 6, 2004
B. David Littleton, P.E.
Halff Associates
8616 Northwest Plaza Drive
Dallas TX 75225
Vista Point II, Lot 1 Block A
Revised Fee Assessment
Dear Mr. Littleton:
It has come to my attention that the revised fee estimate letter dated November 5, 2004 improperly
reduced the water meter deposit and tap inspection fee for the two fire line meters that were the
subject of that revision. This revision corrects that oversight, and results in an additional $160 fee.
I have attached the revised fee tables for your review. This brings the total amount due for utility
meters and inspection fees, exclusive of impact fees and construction inspection fees, to
$10,260.90. A representative of Cal-Har construction paid via check number 036779 the amount of
$9,950.90 today. That leaves a balance due of $310.00. Please provide a check in that amount
when you pick up your water meters.
If you have any questions or need any additional information, please feel free to contact me at your
convenience.
Sincerely,
Keith R. Marvin, P.E.
Civil Engineer
Office: 972-304-7044
Fax: 972-304-3570
CC:
12~bie Ingrain, Public Works
Jennifer Armstrong, Finance Director
Beverly Huntsman, Building Inspections
DEVELOPMENT FEE WORKSHEET
PROJECT: V~ta Point H- Lot 1, Block A - R~i~ed
DATE: I1/5/~004
Water Impact Fee:
Domestic Meter(s):
Irrigation Meter(s):
Fireline Meter(s):
3 - 2 inch = 24 ESU's
2 - 2 inch = 16 ESU's
0 = 0 ESU's
1 - 8 inch & 1 - 10 inch = 2.5 ESU's
Total#: 42.5 ESU's @ $280.00 ea.
(Due prior to issuance of building permit)
Water Tap Inspection Fee:
Total #: 7 Connections @ $50,00 ea.
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Domestic Water Meter Fee:
Total 0: 3 Domestic Meter(s) @ $211.72
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
lrrigation/Fireline Water Meter Fee:
Total #: 2 Irrigation Meter(s) @ $211.72
Total #: 0 Additional irrigation Meter(s) @ $0.00
Total #: 1 Fireline Meter(s) @- $4,971.09
Total #: 1 Fireline Meter(s) @ $3,371.21
(100% due prior to issuance Of water meters)
Domestic Water Meter Deposit Fee:
Total #: 3 Meter(s) @ $30.00 ea.
(100% due prior to issuance Of water meters)
Irrigation/Fire Meter Deposit Fee: :
Total 0: 4 Meter(s) @ $30.00 ea.
(100% due prior to issuance of water meters)
Wastewater Impact Fee:
Total Domestic Meters ESU's: 24
(Due prior to issuance of building permit)
@ $280.00 ea.
Wastewater Tap Inspection Fee:
Total #: 3 Connections @ $50.00 ea.
(100% due prior to issuance 6f building permit)
Utility Final Inspection Fee (Ali developments):
Total 0: 3 Lots @ $50.00 ea.
(100% due prior to issuance of building permit)
$11,900.00
$350.00
$635.16
$423.44
$0.00
$4,971.09
$3,371.21
$90.00
$120.00
$6,720.00
$150.00
$150.00
Page 1
DEVELOPMENT FEE WORKSHEET
Park Fee (For Residential Developments Only):
* Preliminary plat approved: After October 26, 1993
0
0
Single-family @ $0.00 per lot
Multi-family @ $0.00 per unit
(100% paid prior to Council approval of final plat)
$0.00
$0.00
$113,663.25
Information not Available
Roadway Impact Fee:
(See attached fee calculations)
Street Lighting Fees:
Assessed for lighting in the City's right-of-way.
This fee cannot be assessed until after T.U. Electric submits
the lighting plan for the proposed development.
Once the plans are submitted, $292.60 per light will be assessed.
(100% due prior to final acceptance of development)
Street Sign Fees:
Assessed for signage in the City's right-of-way.
(See attached fee calculations if applicable)
Information not Available
Construction
Inspection Fees:
A copy of the development contract must be submitted for assessment,
The contracts should indicate the cost to construct the improvements
that are inspected by the Engineering Department.
(2% of development cost required for private improvements)
(4% of development cost required for public improvements)
Information not Available
Page 2
DEVELOPMENT FEE TABLE
Project: Vista Point H- Lot 1, Block A ~ Revised
Date: 11/5/2004
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
COUNCIL
APPROVAL
Water Impact Fee $11,900.00
(100% due at Issuance of Building Permit)
Water Tap Inspection Fee $350.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Domestic) $635.16
(100% due at Issuance of Water Meter)
Water Meter Fee (Irfigation/Fireline) $8,765.74
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) $90.00
(100% due at Issuance of Water Meter)
Irrigation/Fireline Meter Deposit $120.00
(100% due at Issuance of Water Meter)
Wastewater Impact Fee $6,720.00
(100% due at Issuance of Building Permit)
Wastewater Tap Inspection Fee $150.00
(100% due at Issuance of Building Permit)
Utility Final Inspection Fee' $150.00
(100% due at Issuance of Building Permit)
Park Fee $0.00 $0.00
(100% due prior to Council Approval)
Roadway Impact Fee $113,663.25 $113,663.25
(100% due prior to Council Approval)
Street Light Fee Information not Available
(100% due prior to Acceptance of Project) il
Street Sign Fee Information not Available
(100% due prior to Acceptance of Project) [I
Construction Inspection Fee Information not Available
(100% due prior to Start of Construction) l[
TOTAL $142,544.15
TOTAL AMOUNT DUE PRIOR TO FILING OF FINAL PLAT $113,663.25
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: Vista Point H - Lot 1, Block.4
DATE: 11/5/2004
ROADWAY IMPACT FEE:
Service Area * 2
Category ** Office
Land Use ** Business Park
Building Area (sf) 93,550
Development Units ** 93.55
Vehicle Miles per Development Unit ** 4.05
Fee ]~er Vehicle Mile *** $300
Roadway Impact Fee due = (Development Units) x
(Vehicle Miles per Development Unit) x (Fee per Vehicle Mile) = $113,663.25
* (Figure 2 - Roadway Impact Fee Study)
** (Table 3 - Roadway Impact Fee Study)
*** (Schedule 2, Page 3 - Roadway Impact Fee Study)