Westbury Manor-CS 990107The City With A Beautiful Future
P.O. E~OX 478
COPPELL, TEXAS 75019
P.O. BOX 478
Coppell. Texas 75019
972-462-0022
Daniel M. Goodwin, P.E.
Goodwin and Marshall, Inc.
6001 Bridge Street, Suite 100
Fort Worth, Texas 76112
January 7, 1999
Westbury Manor
Development Fee Assessment
Dear Mr. Goodwin:
Enclosed is a copy of the City of Coppell Development Fee Assessmeat table, along with a copy
of the Development Fee calculations for the referenced development.
Please make payment to the City of Coppell in the amount of $110,900.00 and forward to the
Finance Department along with a copy of the Fee Assessment table. This amount is a portion
of the assessed fees which need to be paid prior to Council approval. Please refer to attached
table for additional fees. Also provide a copy of the Engineer's estimate or contract to our office
so the construction inspection fee can be verified.
Providing a copy of your paid receipt to the Engineering Department will help us to verify the
payment of required fees and insure a successful beginning of this project. We look forward
to working with you on this project. If you have any questions, please contact me.
Michael A. Martin, P.E.
Assistant City Engineer
CC:
Jennifer Armstrong, Finance Director
Doug Stevens, Engineering Technician
~ }Iollowell, Assistant Director of Public Works
Greg Jones, Chief Building Official
Gary Sims, Director of Leisure Services
DEVELOPMENT FEE TABLE
Project: Westbury Manor
Date: 1/7/99
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
COUNCIL
APPROVAL
Water Impact Fee $20,250.00 $20,250.00
(100% due prior to Council Approval)
Water Tap Inspection Fee $1,850.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Domestic) $869.05
(100% due at Issnance of Water Meter)
Water Meter Fee (Irrigation/Fireline) $285.60
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) $1,225.00
(100% due at Issuance of Water Meter)
Irrigation/Fireline Meter Deposit $60.00
(100% due at Issuance of Water Meter)
Wastewater Impact Fee $15,750.00 $15,750.00
(100% due prior to Council Approval)
Wastewater Tap Inspection Fee $1,750.00
(100% due at Issuance of Building Permit)
Utility Final Inspection Fee $1,750.00
(100% due at Issuance of Building Permit)
Park Fee $44,975.00 $44,975.00
(100% due prior to Council Approval)
Roadway Impact Fee $29,925.00 $29,925.00
(100% due prior to Council Approval)
Street Light Fee Information not
(100 % due prior to Acceptance of Project available at this time
Street Sign Fee Information not
(100% due prior to Acceptance of Project available at this time
Construction Inspection Fee Need submittal of
development contracts
rOTAL $I 18,689.65
TOTAL AMOUNT DUE PRIOR TO COUNCIL APPROVAL $110,900.00
DEVELOPMENT FEE WORKSHEET
PROJECT: Westbary Manor
DATE: 1/7/99
Water Impact Fee:
Domestic Meter(s):
Irrigation Meter(s):
Fireline Meter(s):
35-~8inchX ~4inch = 35 ESU's
2-II, inch = 10 ESU's
= ESU~
= ESU~
Total #: 45 ESU's @ $450.00 ea.
(100% due prior to Council approval of the final plat)
Water Tap Inspection Fee:
Total #: 37 Connections ~ $50.00 ea.
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Domestic Water Meter Fee:
Total #: 35 Domestic Meter(s) @ $24.83
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Irrigation/Fireline Water Meter Fee:
Total #: 2 Irrigation Meter(s) @
Total #: 0 Additional Irrigation Meter(s) @
Total #: 0 Fireline Meter(s) @
(100% due prior to issuance of watar meters)
$142.80
Domestic Water Meter Deposit Fee:
Total #: 35 Metar(s) ~ $35.00 ea.
(100% due prior to issuance of water meters)
IrrJgatioe/~'ite Meter Deposit Fee:
Total #: 2 Meter(s) ~} $30.50 ea.
(100% due'prior to issuance of water meters)
Wastewater Impact Fee:
Total Domestic Meters ESU's:
35
@ $450.00 ea.
Wastewater Tap Inspection Fee:
Total #: 35 Connections ~ $50.00 ea.
(100% due prior to issuance of building permit)
Utility Final Inspection Fee (Ail developments):
Total #: 35 Lots ~ $50.00 ea.
(100% due prior to issuance of building permit)
$20,250.00
$1,850.00
$669.05
$285.60
$0.0o
$0.00
$1,225.00
$60.00
$15,750.00
$1,750.00
$1,750.00
Page I
11×15/99
12:1~
CiTY OF COPPELL ENGINEERING ~ CITY OF COPPELL
DEVELOPMENT FEE WORKSHEET
N0.579 QOJ
PROJECT: Wesd~ MmMr
DATE: 2/7/99
Water Impact Fee:
Domestic Meter(s):
Irrigation Meter(s):
Firer]ne Meter(s):
35 - 5/8 inc~ X 3/4 inc~ = 35 ESU's
2 - 1 1/2 inch = 10 ESU's
= ESU*s
= ESU's
Total #:
45 ESU's ~ S450.00 ea.
(100% due prior to Council approval of the final plat)
Water Tap Inspection Fee:
Total #: 37 Connections ~ $80.00 sa.
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Domestic Water Meter Fee:
Total #: 35 Domestic Meter(s) ~ = $24.83
(Single family due prior to issuance of building permit)
(All other developments clue prior to issuance of meter)
lrrigatton~ireHne Water Meter Fee:
Total #; 2 Imgation Meter(s) ~)
Total #: 0 Additional Irrigation Meter(s) ~
Total #: 0 ..... Fireline Meter(s) ~
(100% ~tuo prior to issuance of water meters)
' $142.80
Domestic Water Meter Deposit Fee:
Total #: 35 Meter(s) @ ~5.00 ea.
(100% due prior to issuance of water meters)
lrFigation/Fire Meter Deposit Fee:
Total #: 2 Meter(s) ~ S30.00 ea~
(100% due '~rior to ~suance of wa~* meters)
Wastewater Impact Fee:
Total Domestic Meters EaU's:
35
~ ~4S0.00 aa,
Wastewater Tap Inspection Fee:
TotaJ #: 35 Connections I~ $50.00 ea.
(100% due prior to issuance of building permit)
UtiUty Final Inspection Fee (All developments):
Total #: 35 Lots ~ $50,00 ea.
(100% due prior to issuance of building permit)
$2o,2 o.9o
$869.05
.... $0.00 ''
S0.00
$1,225.00
$80.00 ,j~. 11"4 '
S15,750.00
$1,750.09,
$1.750.00
Page I
f
DEVELOPMENT FEE WORKSHEET
Park Fee (For Residential Developments Only):
* Preliminary plat approved prior to June 23, 1992:
N/A
N/A
Single-family @ $150.00 / Lot
Multi-family ~ $75.00 / Unit
(50% paid prior to Council approval of final plat)
(50% paid at issuance of building permit)
* Preliminary plat approved after June 23, 1992:
N/A
N/A
Single-family @ $350.00 / Lot
Multi-family ~} $350.001 Unit
(50% paid prior to Council approval of final plat)
(50% paid at issuance of building permit)
* Preliminary plat approved after October 26, 1993:
35
N/A
Single-family @ $1285.00 / Lot
Multi-family @ $1285.00/Unit
(100% paid prior to Council approval of final plat)
Roadway Impact Fee:
(See attached fee calculations)
Street Lighting Fees:
Assessed for lighting in the City's right-of-way.
This fee cannot be assessed until after T.U. Electric submits
the lighting plan for the proposed development.
Once the plans are submitted, $292.60 per light will be assessed,
(100% due prior to final acceptance of development)
N/A
N/A
N/A
N/A
$44,975.00
N/A
$29,925.00
Information not
available at this time
Street Sign Fees:
Assessed for signage in the City's right-of-way.
(See attached fee calculations if applicable)
Information not
available at this time
Construction Inspection Fees:
A copy of the development contract must be submitted for assessment.
The contracts should indicate the cost to construct tho improvements
that are inspected by the Engineering Department,
(2% of development cost required for private improvements)
(4% of development cost required for public improvements)
Page 2
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: Westbury Manor
DATE: 1/7/99
ROADWAY IMPACT
Service Area * 6
Category ** Residentl.l
Lalld Use ** Single-Fnmily Detached
Building Size (Sq. Ft.) N/A
Development Units ** 35
Vehicle Miles per Development Unit ** 2.85
Fee per Vehicle Mile *** $300
Roadway hnpact Fee due .= (Development Units) x
Vehicle Miles ~r Development Unit) x (Fee per Vehicle Mile) = $29,925.00
* (Figure 2 - Roadway Impact Fee Study)
** (Table 3 - Roadway Impact Fee Study)
*** (Schedule 2, Page 3 - Roadway Impact lee Study)