TR9303-AG 940725PROJECT NAME
FOUNTAIN PARK
VILLAGE AT COTTONWOOD
CREEK SECT. IV
WOODLANDS
SAND POINT
GIBBS STATION PH. I
MJ DESIGN
CICI'S PIZZA
LONE STAR PLYWOOD
# OF LOTS
IMPACT FEE USING
RECOMMENDED AMOURT
IN ZONES 1-10
152
ESCROW
DUE
$100,528
$66,880
36 $204,608
27 $64,801
97 $0
IMPACT FEE USING
MAXIMUM AMOUNT
IN ZONES 1-10
$33,516 (3)
$262,519(1)
$25,650
$129,960
$30,780
$23,085
$82,935
N/A
N/A
N/A
$0
$0
$0
$1._~_._...~_15,015 (4)
$26,163 (2)
$108,368 (3)
$624,246 (10)
$4,284 (2)
$140,015 (10)
$148,866 -
$3,780
$33,390
BUILDING
SQ. FT.
N/A
N/A
N/A
N/A
N/A
468133
3600
1050OO
zl'-5
UU
Z
I--
Z
W
&±Nf~O0 S¥99~(I
iiNnD3 IN~I
XINnOO iN~i ,
NOTE:
Only the portion of the C.I.P. actually attributable to and made necessary
by development in ~ next 10 years may be changed. Therefore, if only
60% of the ~ ~ts supplied by the C.I.P. are needed in the next 10
years, only 60% of ~ cost may be considered in calculating fees.
5. ~ulate the cost per ~ mt:
Cost of Needed ~y*l~ice Units of Demand
If the C.l.P. do~ not provide all the service units need by new
development in ~ ~ ar~, only the cost of what is provided
per ~ unit in ~ ~ice area. This cost represents the
~ unit ~ ~ be cha~ed under the state sta__tute. The weighted
~-~ ~ and is not the average of the individual
The ~ of ~ ~, ~ monday project information and calculations
of cost ~ ~ tm_it for each ~ ~ are included in the appendix.
TABLE 2 - SERVICE UNIT C~ SUMbiARY
Service ~ Cost Per
Area ~ Unit
I 606
2 340
3 392
4 1121
5 54O
6 447
7 337
8 73
9 1173
10 1258
Wei~h~nd Averse 629
7
77~dd03
7V, LIdV3
~0 ,~I3
$103'OBd :JO NOIIVb~Vd3$
~O3?O~d I N3fldflO03~
~LO3PO~d A~3N
Cl~ OF CO~ ~WAY ~ ~E
CATEGORY
LAND USE
RESIDENTIAL
OFFICE
COMMERCIAL
I NDUSl~IAL
INSTITUTIONAL
${NOL~- PAMILY D~TACHBD
MULTI-FAMILY
MObiLE HOME
OTNBRS NOT ~D '
OEN~RAL Olq~C[ ELDO
· USI N'~SS PARK
OTHERS NOT SPECIFIED*
~('J~ (MI)
u.u. o,,tNix) 1~o
D.U. ~ W
D.U. m. SS,WX) UO
D.U. ~) mM
TOTAL SERVICE
(VEH-MI / D£V ~
2.85
2.01
1
1.20
2.85
1000 OPA IJa0(X) 3M 3.99
1000 OPA 1.3~X) 3J0
1000 (IFA 1.330(X) 3~0 3.WI
SHOPPINO CENTER 1000 (JlA I~X) 2.~ 4.77
RESTAURANT 10O0 OPA i.#O{X) 2.19 3.50
FAST FOOD RESTAURANT 1000 OPA i.fd~t~) 2.19 3.64
CObfVENIENCE STORE; ). 2400SO PT 1000OPA t.q~X) 0.32 2.74
$~AVIC~ STATION b 3.?M(X) 0.32 1.20
OAS STATN W~Y:)NV STIr: ( Z400SO PT ~ ~0~dlCX) 0.32 6.40
BANK 14Mt0 ~ t,~X) l~s 2.1 !
HOTEL ROOM~ 0,#~X) 2.92 1.34
M(YI~L ROOMS 0~X) 2.92 0)63
NI~W CAR SALES 1080 OPA L~X) 2.04 4.62
FUR NTrURE STORE I~:OPA 0~X) 2,04 ! .03
OTHERS NOT SPECIFIED* 1000~A i~6~X) 2~94 4.76
OENERAL UOHT INDUSTRIAL
INDUSTRIAL PARK
MIN~- WAREHOUSE
OTHERS NOT SPECIPIED'
1000 OPA 0J~X) 3.00 t
1000 OJtA 0.~J( X ) 3.00 2.6
~000 OFA 0.;~X) 3.0O 0.66
10~00FA 0.S~X) 3.00 2.61
I~I,EM~NTA,RY ~OOL STUDENTS 0.0tS(X) i
HI:OH ~ICHOOL STUDENTS OMO(X) !.92
JU NIOR/COMMU NFI"Y COLLEOE {TUDEN'r~ O. I20(X) 3.00
DAY CARE CENTER STUDE NT~ 0.1~0(X) 2.46
HOSPITAL B~DS 0.820(X) 3.00
CHURCH/SYNAOOOUE 1000 OPA 0.2g0(X) I.?~
OTHERS/NOT SPECIFIED* 10O00PA 0.2g~X) !.92
· THIS REPRESENT S TOTAL SERVICE UNIT EQUIVALENCY POt t. AlfD US8S NOT $PBCIlqttD IN THIS CATEGORY. ACTUAL I~QUVA~BNC'~ MAY VARY
AN D MAY BE DEMONSTItATIBO BY )ltO~Jt T¥ O~fN1B{t TO I~i DIPPIlilIN T pUtIU&I4T TO C{TT OUID~L~BL
0.03
0.08
0.36
0.37
2.46
0.52
0.56
OFA m OROSS PLOOR AREA
OLA - OROS$ LEASABLE AREA
C.'~COPPS~Lt.~.wfr I