Hard 8 BBQ-CS050801ENGINEER'S OPINION OF
PROBABLE CONSTRUCTION COST
Project Name. Hard Eight BBQ Restaurant
Prepared By Pacheco Koch Consulting Engineers (CAJ)
PK No. 2052 -05.173
Date:
811/2005
Drainage Costs
Item
No. Quant. I Unit
8 65 LF
9 1 EA
10 45 LF
11 1 LS
12 2 EA
Unit
Description Price Total Price
18" Class III Storm Sewer Pipe 538.00 $2,470.00
18" Type "B" Headwall $2,000.00 $2,000.00
12" Gass 111 Storm Sewer Pipe $30.00 $1,350.00
Connection to Exist Drainage Appurtenances 51,500.00 51,500.00
5' Curb Inlet 52,500.00 55,000.00
10' Curb Inlet $4,000.00 $4,000.00
Sub -Total 516,320.00
1 EA
Water Sanitary Sewer Costs
Item
No Quant Unit Description
14 450 LF 8" Water Line
15 20 LF 6" Water Line
16 150 LF 2" Water Line
17 4 EA 8" Water Valve
18 2 EA 6" Water Valve
19 1 EA 2" Water Valve
20 2 EA 8" Detector Check
21 1 LS Pipe Fittings
22 2 EA Fire Hydrant
23 70 LF 6" PVC Sanitary Sewer Line
24 1 LS Water Test
25 70 LF Trench Safety
26 1 EA Sanitary Sewer Double Cleanout
27 2 EA Water Main Tapping
28 1 EA Sanitary Sewer Connection to Main
Unit
Price Total Price
$25.00 $11,250.00
$23.00 $460.00
$15.00 $2,250.00
$1,500.00 $6,000.00
$1,000.00 $2,000.00
$200.00 $200.00
$1,500.00 $3,000.00
$3,000.00 $3,000.00
$2,500.00 $5,000.00
$22.00 $1,540.00
$2,500.00 $2,500.00
$1.00 $70.00
$350.00 $350.00
$2,000.00 $4,000.00
$1,500.00 51,500.00
Sub -Total $43.120.00
y:+ S
Paving Costs
Item
No.
Quant
1 1600 CY Compacted Fill (Haul in)
2 4950 SY 6" Lime Treated Subgrade
3 4950 SY 5' Portland Cement Concrete Pavement (3000 psi)
4 2200 LF Concrete Curb Gutter
5 90 TN Hydrated Lime (37/SY)
6 4 EA Curb Stop
Sidewalk Costs
7 2500 SF 4" Concrete Sidewalk
Quant
1
600
3
Unit
Erosion Control Costs
Item
No
29
30
31
Unit
EA
LF
EA
Description
Paving Costs
Description
Construction Entrance
Silt Fence
Inlet Protection
The quantities and prices shown hereon are an indication of the Engineer's
opinion of probable construction costs associated with the referenced
project and are NOT a guarantee of individual or total construction costs.
Unit
Price
$10,000.00
Sub -Total 5199 550.00
$400
Unit
Price
$1,500.00
$1.50
5750.00
Sub -Total
SUB -TOTAL
15% Contingency
TOTAL
Total Price
54.00 $6,400.00
$4.00 $19,800.00
$30.00 $148,500.00
52.00. $4.400.00
5105.00 $9,450.00
5250.00 $1,000.00
Total Price
$1,500.00
$900.00
$2,250.00
$4,650.00
$263,640.00
$39,546.00
$303,186.00