ST9905-EM051003ENGINEER'S OPINION OF
PROBABLE CONSTRUCTION COST
Project Name: Freeport XIV 8 XV Costs Associated w/ City Infrastructure PK No.: 2052-05.217
Improvements
Prepared By: Pacheco Koch Consulting Engineers (CAJ) Date: 1013!2005
Paving Costs ~
Item
No.
Quant.
Unit
Descri lion Unit
Price
Total Price
Median O enin Decel. Lane
1 485 SY 7" Reinf. Conc. Pavement 3000 si $40.00 $19,400.00
2 485 SY 6" Lime Stabilized Base $6.00 $2 910.00
3 6.55 TN H drated Lime 6°~ $105.00 $687.49
4 300 SF Colored Stam ed Concrete $6.00 $1,800.00
Sidewalk Costs
5 5700 SF 4" Concrete Sidewalk 5' Width $2.80 $15,960.00
6 7 EA Pedestrian Access Rams $500.00 $3,500.00
Sub-Total $44 257.49
Draina a Costs
Item
No.
Quant.
Unit
Descri lion Unit
Price
Total Price
7 103 LF 18" Class III Storm Sewer Pie $38.00 $3,914.00
8 55 LF 36" Class III Storm Sewer Pie $75.00 $4,125.00
9 -55 LF 27" Class III Storm Sewer Pie $67.00 $3,685.00
Difference 5440.00
10 300 LF 30" Class III Storm Sewer Pie $68.00 $20,400.00
11 -300 LF 24" Class III Storm Sewer Pie $45.00 $13,500.00
Difference 56,900.00
12 235 LF 27" Class III Storm Sewer Pie $67.00 $15,745.00
13 -235 LF 21"Class III Stonn Sewer Pie $40.00 $9,400.00
Difference 56,345.00
14 305 LF 24" Class III Storm Sewer Pie $45.00 $13,725.00
15 -305 LF 21" Class III Storm Sewer Pie $40.00 $12,200.00
Difference $1,525.00
Sub-Total 519,124.00
The quantities and prices shown hereon are an indication of the Engineers SUB-TOTAL $63,381.49
opinion of probable construction costs associated with the referenced 10% Contingency $6 338.15
project and are NOT a guarantee of individual or total constriction costs. TOTAL 569,719.64