Coppell Heights 9-CS070119
DEVELOPMENT FEE TABLE
Project: Coppell Heights Addition Lot 9C (only)
Date: 1/19/2007 (revised 2/5/2007)
PRELIMINARY
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
FILING
PLAT
Water Impact Fee $11,844.00
(100% due at Issuance of Building Permit)
Water Tap Inspection Fee $200.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Domestic) $408.68
(100% due at Issuance of Water Meter)
Water Meter Fee (Irrigation/Fireline) $9,082.50 irrigation info
(100% due at Issuance of Water Meter) not provided
Water Meter Deposit (Domestic) $60.00
(100% due at Issuance of Water Meter)
Irrigation/Fireline Meter Deposit $60.00 irrigation info
(100% due at Issuance of Water Meter) not provided
Wastewater Impact Fee $9,594.00
(100% due at Issuance of Building Permit)
Wastewater Tap Inspection Fee $100.00
(100% due at Issuance of Building Permit)
Utility Final Inspection Fee $100.00
(100% due at Issuance of Building Permit)
Park Fee $0.00 $0.00
(100% due prior to Filing Plat)
Roadway Impact Fee $250.83 $250.83
(100% due prior to Filing Plat)
Street Light Fee Information not Available
(100% due prior to Acceptance of Project) 1/
Street Sign Fee Information not Available
(100% due prior to Acceptance of Project) II
Construction Inspection Fee Information not Available
(100% due prior to Start of Construction)
ITOT AL II $31,700.01 I
I TOTAL AMOUNT DUE PRIOR TO FILING FINAL PLAT $250.83
DEVELOPMENT FEE WORKSHEET
PROJECT:
DATE:
Coppell Heights Addition Lot 9C (only)
1/19/2007 (revised 2/5/2007) PRELIMINARY
Water Impact Fee:
Domestic Meter(s): 2 - 2 inch = 10.66 ESU's
Irrigation Meter(s): 0 = 0 ESU's
0 = 0 ESU's
Fireline Meter(s): 2 u 8 inch = 2.5 ESU's
IrriQation info
not provided
Total #:
13.16 ESU's @ $900.00 ea.
(Due prior to issuance of building permit)
$11,844.00
Water Tap Inspection Fee:
Total #:
4 Connections @ $50.00 ea.
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
$200.00
Domestic Water Meter Fee:
Total #: 2 Domestic Meter(s) @ $204.34
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
$408.68
Irrigation/Fireline Water Meter Fee:
Total #: 0 Irrigation Meter(s) @
Total #: 0 Additional Irrigation Meter(s) @
Total #: 2 Fireline Meter(s) @
(100% due prior to issuance of water meters)
$0.00
$0.00
$4,541.25
$0.00
$0.00
$9,082.50
Domestic Water Meter Deposit Fee:
Total #: 2 Meter(s) @ $30.00 ea.
(100% due prior to issuance of water meters)
$60.00
Irrigation/Fire Meter Deposit Fee:
Total #: 2 Meter(s) @ $30.00 ea.
(100% due prior to issuance of water meters)
$60.00
Wastewater Impact Fee:
Total Domestic Meters ESU's: 10.66 @ $900.00 ea.
(Due prior to issuance of building permit)
$9,594.00
Wastewater Tap Inspection Fee:
Total #: 2 Connections @ $50.00 ea.
(100% due prior to issuance of building permit)
$100.00
Utility Final Inspection Fee (All developments):
Total #: 2 Lots @ $50.00 ea.
(100% due prior to issuance of building permit)
$100.00
Page 1
DEVELOPMENT FEE WORKSHEET
Park Fee (For Residential Developments Only):
* Preliminary plat approved:
o
o
Single-family @ $0.00 per lot
Multi-family @ $0.00 per unit
(100% paid prior to Council approval of final plat)
Roadway Impact Fee:
(See attached fee calculations)
Street Lighting Fees:
Assessed for lighting in the City's right-of-way.
This fee cannot be assessed until after T.U. Electric submits
the lighting plan for the proposed development.
Once the plans are submitted, $292.60 per light will be assessed.
(100% due prior to final acceptance of development)
Street Sign Fees:
Assessed for signage in the City's right-of-way.
(See attached fee calculations if applicable)
Construction Inspection Fees:
A copy of the development contract must be submitted for assessment.
The contracts should indicate the cost to construct the improvements
that are inspected by the Engineering Department.
(2% of development cost required for private improvements)
(4% of development cost required for public improvements)
Page 2
$0.00
$0.00
$250.83
Information not Available
Information not Available
Information not Available
ROADWAY IMPACT FEE CALCULATIONS
PROJECT:
DATE:
Coppell Heights Addition Lot 9C (only)
1/19/2007 (revised 2/5/2007)
PRELIMINARY
ROADWAY IMPACT FEE:
Service Area *
Category **
Land Use **
Building Area (sf)
Development Units **
Vehicle Miles per Development Unit **
ee per Vehicle Mile ***
ct Fee due = (Development Units) x
er Development Unit) x (Fee per Vehicle Mile) =
1
Retail/Commercial
Commercial Others Not S ecified
13,000
13.00
7.92
$150
$15,444.00
* (Figure 4.1 - Roadway Impact Fee Study)
** (Table 4.10 u Roadway Impact Fee Study)
*** (Schedule 2, Page 3 - The Master Fee Schedule)
Does not include 4000 square feet of restaurant I see attached fee calculation for restaurant fee
Assessment paid for N-S Belt Line Road in the amount of $22,165.17
$6,972 used for restaurant site leaving a credit balance of $15,193.17 to offset this impact fee
$15,444 - $15,193.17 = $250.83 due
J:AMQ(!1VtP(!~m:
......... .
.......... .
......... .
.......... .
......... .
.......... .
)$.~$~l~~1
DEVELOPMENT FEE TABLE
Project: Coppell Heights Addition Lot 9C restaurant (only)
Date: 1/19/2007 (revised 2/5/2007) PRELIMINARY
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
FILING
PLAT
Water Impact Fee $0.00
(100% due at Issuance of Building Permit)
Water Tap Inspection Fee $0.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Domestic) $0.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Irrigation/Fireline) $0.00
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) $0.00
(100% due at Issuance of Water Meter)
Irrigation/Fireline Meter Deposit $0.00
(100% due at Issuance of Water Meter)
Wastewater Impact Fee $0.00
(100% due at Issuance of Building Permit)
Wastewater Tap Inspection Fee $0.00
(100% due at Issuance of Building Permit)
Utility Final Inspection Fee $0.00
(100% due at Issuance of Building Permit)
Park Fee $0.00 $0.00
(100% due prior to Filing Plat)
Roadway Impact Fee $0.00 $0.00
(100% due prior to Filing Plat)
Street Light Fee Information not Available
000% due prior to Acceptance of Project) II
Street Sign Fee Information not Available
(100% due prior to Acceptance of Project) II
Construction Inspection Fee Information not Available
(100% due prior to Start of Construction)
ITOT AL II $0.00 I
TOTAL AMOUNT DUE PRIOR TO FILING FINAL PLAT $0.00
DEVELOPMENT FEE WORKSHEET
PROJECT:
DATE:
Coppell Heights Addition Lot 9C restaurant (only)
1/19/2007 (revised 2/5/2007) PRELIMINARY
Water Impact Fee:
Domestic Meter(s): 0 = 0 ESU's
Irrigation Meter(s): 0 = 0 ESU's
0 = 0 ESU's
Fireline Meter(s): o - 8 inch = 0 ESU's
Total #:
o ESU's @ $900.00 ea.
(Due prior to issuance of building permit)
$0.00
Water Tap Inspection Fee:
Total #:
o Connections @ $50.00 ea.
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
$0.00
Domestic Water Meter Fee:
Total #: 0 Domestic Meter(s) @ $0.00
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
$0.00
Irrigation/Fireline Water Meter Fee:
Total #: 0 Irrigation Meter(s) @
Total #: 0 Additional Irrigation Meter(s) @
Total #: 0 Fireline Meter(s) @
(100% due prior to issuance of water meters)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Domestic Water Meter Deposit Fee:
Total #: 0 Meter(s) @ $30.00 ea.
(100% due prior to issuance of water meters)
$0.00
Irrigation/Fire Meter Deposit Fee:
Total #: 0 Meter(s) @ $30.00 ea.
(100% due prior to issuance of water meters)
$0.00
Wastewater Impact Fee:
Total Domestic Meters ESU's: 0 @ $900.00 ea.
(Due prior to issuance of building permit)
$0.00
Wastewater Tap Inspection Fee:
Total #: 0 Connections @ $50.00 ea.
(100% due prior to issuance of building permit)
$0.00
Utility Final Inspection Fee (All developments):
Total #: 0 Lots @ $50.00 ea.
(100% due prior to issuance of building permit)
$0.00
Page 1
DEVELOPMENT FEE WORKSHEET
Park Fee (For Residential Developments Only):
* Preliminary plat approved:
o
o
Single-family @ $0.00 per lot
Multi-family @ $0.00 per unit
(100% paid prior to Council approval of final plat)
Roadway Impact Fee:
(See attached fee calculations)
Street Lighting Fees:
Assessed for lighting in the City's right-of-way.
This fee cannot be assessed until after T.U. Electric submits
the lighting plan for the proposed development.
Once the plans are submitted, $292.60 per light will be assessed.
(100% due prior to final acceptance of development)
Street Sign Fees:
Assessed for signage in the City's right-of-way.
(See attached fee calculations if applicable)
Construction Inspection Fees:
A copy of the development contract must be submitted for assessment.
The contracts should indicate the cost to construct the improvements
that are inspected by the Engineering Department.
(2% of development cost required for private improvements)
(4% of development cost required for public improvements)
Page 2
$0.00
$0.00
$0.00
Information not Available
Information not Available
Information not Available
ROADW A Y IMPACT FEE CALCULATIONS
PROJECT:
DATE:
Coppell Heights Addition Lot 9C (only)
1/19/2007&~~ed2/5/200~
PRELIMINARY
ROADWAY IMPACT FEE:
Service Area *
Category **
Land Use **
Building Area (sf)
Development Units **
Vehicle Miles per Development Unit **
ee per Vehicle Mile ***
1
Retail/Commercial
Restaurant
4,000
4.00
11.62
$150
t Units) x
'cle Miles per Development Unit) x (Fee per Vehicle Mile) =
$6,972.00
* (Figure 4.1 _ Roadway Impact Fee Study)
** (Table 4.10 _ Roadway Impact Fee Study)
*** (Schedule 2, Page 3 - The Master Fee Schedule)
Does not include 13000 square feet of retail I see attached fee calculation for retail fee
Assessment paid for N-S Belt Line Road in the amount of $22,165.17
offsets the Roadway Impact Fee (balance of credit for future offset is $15,193.17)
1<' .:...AMfitJN:tjjtji#:........ ......................${jlQi:i~