Vista Ridge Retail-CS070806
Prorate Land Area
Offsite Area
.._-.-------------
.__j~~~~_S1___
~9~_~_~!31_~!~~~_~_~L~t~_~is!9~_______________L_________------
Lots 1-7 Block A Vista Rid e Retail : 14.824
7.775 + 14.824 = 22.599 = Total Area
Onsite Area
---------------
____t~~!~~L_
7.775
34%~
Ipercent of Total Land Area
66%
Since offsite area is a greater percentage than the onsite/offsite cost split,
all offsite cost will be prorated against Lots 1-7 Block A Vista Ridge Retail.
Therfore, the total cost to prorate to Lots 1-7 is $93,362
Vista Ridge Retail
Total Area
Total Prorated Cost
Lot 1
Lot 2
Lot 3
Lot 4
Lot 5
Lot 6
Lot 7
Area
----------------
(acres)
1.029
.---------------
1.054
..---------------
0.914
----------------
0.861
----------------
1.188
----------------
6.891
----------------
2.887
14.824
% of Total Area
6.94%
-----------------------
7.11%
-----------------------
6.17%
-----------------------
5.81%
-----------------------
8.01%
-----------------------
46.49%
-----------------------
19.48%
100.00%
Lo/-t;. I... ,
'- A - t; I. .
lA,"'~~
Prorata Cost
------~~~~~-Q~~?
______~_l?~~~_~~!?
$5,756.40
------$-5~42T60
~~~~~~~~:4~~~Q~
-----~~-~~~~-~~?~
$18,182.41
$93,362.00
Created 8/6/2007
Printed 8/6/2007
L~+~ l - -,
v;-~ ~'J'i-' Ik~
'-
--
--
--
--
--
--
N
HIGHLAND DRIVE
(75' ROW)
-- --
----B8ff~~NW------------
. CAliAsCoUNTY . -. -' -.-
LOT 7
2.887 ACRES
Lot 7 2.887 acs. I
19.48% of total
Prorata share
$18182.41
LOT 6
6.891 ACRES
~
z
o
t-
Z
W
Q
Lot 6 6.891 acs.
46.49% of total
Prorata share $43399.73
LOT lBR. BLOQ< D
\IISTA RIDGE
WL. W. PG. 212 (P.R.DE.C.T.)
VOL 2005094. fOG. 0076 (P.R.D.C.T.)
Q
<(
o
o:::~
o
a..G::
<(~
t-'i
.
...
I
I I
I I
I I
I I
I I VISTA RIDeE
I I VOL. W, PC. 272 CP.R.OE.C.T.)
I vtlL. 2005094, PC. 0076 CPR.D.C. T.)
LOT 1 A, BLOCK D
:11--
: I LOT 1
I I 1.029 ACRES
Lot 1 1.029 acs.
6.94% of total
Prorata share
$6480.67
85.
I
I
I
1~91cR' \
DRAINAGE &I
DElENTION EASEMENT
BY THIS PLAT
DRAINAGE &I
DETENTION EASEMENT
BY lHlS PLAT ~!:l1_
I
'e;
:...
I
I
~ c.
2.21'
R-2865.00'
L-888.71'
0-14'22'37"
C LEN=666.96'
BRG-N 73'29'158 W
~\
I ~'c
...1
OT ~
. TI EASEMEN .861 ACRr
Lot 3 0.914 acsl~
6.17% of total f ct-'
Prorata share i::=::-.r___
"":..-
$5756.40
.,---.~
~. F. po. 271 -~~
rAre OEiil
("'/~.'~HWA Y
lh ROlli) 121
Lot 4 0.861 acs.
5.81 % of total
Prorata share
$5422.60
C#98D0872l7
Lot 2 1.054 acs.
7.11% of total
Prorata share
$6638.12
----
----- -----------
~~~--------------
~ i Oi Oi mi
CD :;:::;,'10::=1 :
w r<1:::lI(Q'
'"w :-:(1)15';
C1I :::l :~:CD:
to.) :~:~:~:
+ !~;g':5'!
~ I~':::l~l
C1I
...... ,g 'CI>'(l)'
'"en il1!Q)!~;
(Xl :m:2S:i'
w
II : ::J:
~ r~:~:
- :~:(j):
C1I I_I~:
0 -,
CD
~
UI
II
-I
0
- (J'J
!!. e
n c-
O -I -l
III 0 0
-
- !!. ![
'i','
(J'J,CI>,(J'J
, I
I ,
I ,
I ,
, ,
, I
I I
I I
I I
--~--...-_..
I ,
, I
, I
, I
, ,
1 ,
, ,
, ,
, ,
, ,
, ,
, ,
J>.lwl(l)
~:~:~
~
0
0
-
-I
0
-
!!.
n
0
III
-
I
,
I
I
I
~ I
, I ~
CD -{;A:~:-Efl 00
w W'NIJ>. N
UI '"w - 1- I~
(Xl W'J>.I(Q (l)
~ C1I O:-..J:m N
0 to.) (J'l'(Q'-...j ->.
""O~
:::::!. CD
:::l W
mm
0. 0.
0000
mm
NN
00
00
-...j-...j
,
,
,
,
,
,
I ,
-E:A:~I-(fl
NI~IUJ
- 1- 1_
w:-..Jlc..n
(Q1(Q100
NlJ>.lOO
~
to.)
~
o
~
C1I
......
'"en
(Xl
w
iooioolm'~I~,~i-liOOi->.iOOIOO,~i(l)iOOiOO ~
: =: =:""':0 1m lro lro: :l~: =: =:=;': =: =: ::
:]2:><:~ Im:3:3 ;~:co: -; I :><:CD :<;<::E Dl
-
'e '00'0" '0 '0 'S'I~IX ,J>.,(l)II'OO ,00'00 (I)
:tel =1 :=El<:<lt:o: :Q21CJ11 =k:S.'S.:.... ....
'-I,:::l';:+1 CD 'CD, ,~, -, o'-I'o.'CD CD'<D r
1m I()l::r; : ; leD -t1c:r:qro ....,: :""" :;'
1(1) '0 '->.'""0, m, ,:::l CD m'm 00, ,~
1::3 :.t:..lc:?<: 10.. CD :J:;a.: 1m (I)
:~: =~ 1....Jo.: nr S'
lQ..:SOlQO:~:
I_leD I 1-'
lCl>lm lO:~1
1:':1_10 1m I
:.....:m::J:- I
'~':::l,:::l,:::l
:(1)10:(1)1
::J:m :0-:
I~:m:o:
0:3lml
;m Ix:
1::S I' I
:....!o:>:
.-. =, ,
I~I I ,
, ->. 1 I 1
:wl I I
I I
:rl 1 I
1 ,
1 '~' , ,
, :-: , ,
, , ,
, , I , , I
, , I , , I
, , I , , I
, , I I , I
m m ",I,'m , m'm'm m m m m ,
~!~!~!(J'J!(J'J!~!(J'J!~!~!~!~!~!~!~!~ c
, , , , , , , , , , , , , ,
, , , , I , , , , , , , I , :::l
, , , , I , I , , , , , , , ;:+
, , , , I , , I I , , , , ,
I , , , , , , , , , I , , , III
I , , , , , , , , , 1 , , ,
I , , , I , , , , , , , , ,
I 1 , , I , , , , , , , I ,
--~--~--~--~--~--~--~--~--~--...--~--~--~--...-_.
I , I , I I , I I , , 1 I ,
-(fl:-(fl:~:-(fl:~:~:~l~:~:~:-(fl:~:~:~:-(fl C
I I , I , I I , I I , , I I
I I , I , I , , I I , , I I :::l
, I , I , 1->.' , I I ,->. , 1->.1
, I , I I 1- , , I I ,- , I- I ;:+
~I~I I IN' Iml~I~I~I~lmlml....Jo.1 "'C
010: 1 :o:....Jo.:o:o:o:o:o:oo;~;~;~
(QIW'->"->'IO'OI(l)I(Q'WI(QI(Q'O'(J'lIOI(Q ....
. I. I. I. I. I. I. I. I. I. I. I. I. I. I. e;"
8!818!818!8!8!8!8!818!8!8!818 (I)
, I , I I , I , , I I , , I
1 1 1 I 1 I I 1 I 1 1 1 I I
1 1 I I 1 I I I I I 1 1 I I
I 1 I I I I I I I I I I I I
I I 1 I 1 I 1 1 I I I 1 I I
I I 1 I I I I I I I I 1 I I
: : : wI ; : : : : I : I : ;
1 1~1U11 1 I 1 I I I 1 I I I~
i !~!gi !m: ! ! i i ! ! i i~
o:OI~:OI~:o:~:w:~:~:~I~l~:m:m
--~--r--~--'---r--r--~--'---r--r--~--,---~--r--
1 1 1 1 I t 1 1 I I 1 1 I I
1 1 1 I I I I I I I 1 I I I
1 1 I 1 I I I I I I I I I I
I I I 1 1 I 1 I I I I I I 1
I I I 1 I I I I I I I I 1 I
I I I I I 1 I 1 1 I 1 1 1 I
I I 1-EA1 I I I I 1 I I I I I-{;A
: l~:w: :ffi:~l~: :~: l~: :~:w
: L~LU1:~:_~L~L~l~:_~:~l_~:ffiLmLo
~!~!~!8!~!~1~!~!~!~!~!~!~!8!~
O'OI(J'l'OIOIOI(l),-...jI(QI(l)I(Q'O'(J'lIOIJ>.
~
(J'l
-(Q
00
o
00
I 1 I ; I I 1 I I I ; I 1 I
I 1 I I I I 1 I I I 1 I I I
I 1 I I I I 1 I I I 1 I I I
I 1 I 1 I I I I I 1 I I I 1
I I I I I I I I I I 1 I I I
I I I I I I I 1 I I I 1 I I
i Iml i ! ; ! ! ; Ii! ; 1m
N;Ni~!O;N;O;~!oio;~;~!~!~i~;~
---~--~--~--~--~--~--~--~-~--~--~--~--~--~--
I I I I I I I I I I I I 1 I
1 I I I 1 I I I I I 1 I I I
I I I I 1 1 I 1 1 I 1 I I I
I I I I 1 I I 1 I I I I I I
I I I I 1 I I 1 I I I 1 I I
I I I I 1 I I 1 I I I 1 1 I
! i~! i i !ffii ! !ffii~i~!~!~!~
~l~L~: Iffi: L~l I L~L~Lm:~LroL~
oolrolm: :~: lml : lo:m:~I~IN:~
->'1->"NI~'OI~'OI~I~I(Q'W'NIOO,(l)'(J'l
oo;oolU1;o:o;o:m:o:olo:m;olo:olm
~
o
~
"'"
(I)
n
o
III
"'"
~
-
-.
"'"
o
~
III
ii
Qo
o
~
i
D
c::
Dl
:::l
-
~
o
if
;:+
(I)
~
Dl
-
(I)
....
c
~
(I)
-I
o
-
!!.
D
c::
Dl
:::l
-
~
o
:::l
III
::;:
(I)
~
Dl
-
(I)
....
c&"
-' J
r-:
fl"
"-
fa
~
[,
-I
o
-
!!.
r
:;'
(I)
'6 wI...
nv 45 eGO
gs \0\0
~ ~ 1- f V ~"\) ~ ~.a.,. (l.J..:I
\?:, 0
::
Q05
bCi5
-,
\bOO
o.cCs;{e
0 wL 'l.:,S 20 110 ~!o 40 .' liS
0
70 11.5 b5 bO ,0 ~ 3'60
135 lo '285 - 4 '10
\10'15 ,q - ~ I 'l SS
-
B 'I U..Jv-.L
b' lJ .. \ iX..
./ /i : i
! ~.. (vi.. VI 1 C) t"c.. ""i;.
./ i v",,(:) l::'-t
/' ., "
() 4~ f~~cj
\)...,'13 T...-t
~. c.,Q" \~d
8y-ait""~
8' ?LJ)
./ Ii \ I
./1
-/, II I
./ I
../, ,
rtN. \ 1 1 l \ e,o :; ~"2.~O
, ! 1\ 4- ~S' :. 2. 15 go
Ill' 4- lb'ao ::: 6"710
, II \ 4- 40'\ I b:,~
\ 1-4 j1-.lJ \0 4o~ " f-OC:; t?
I \
II
2-
'2.
q\S
BI'C
40C;
40'1
-:.
I G4~
SIo 111
\to4S
r I f'..l I
( (U)'), e-v--. '.-O-v" V) t) I
:0
S,52.-""2.
(' 1..'--"
~~I~'':J .) /0
~ s.f. r- u( '-,~ ~)1';1 ~ " ..., t ?J'1 0
Jv..., G., p .;' <1:...' tv- :-~. (J 1 ;)1."
j'
L D,.cY'l cQ ~ ft.O fA
'2 'S'. '6 0 ~~s, 1A,
,c+--./' '-..- t- p
'.:;;;' ~ --
L..-I
2.
'"
)
4-
<;"'
b
7
~ 4-70
\ 135
'2..~13
b 5 ~40 -
41 ':;/0
~ ~ 30 2...
. "5"cr 10
\ S B 70 2..
14-.'62-\
10 (t://iJ
~4-1o
T7,S
(o,8>CfI
/
'22. "=:> jt;-(.,
L 0 ~'1
I .0 ';4-
!c,.f14-0/0 3
7 i II '10 L
b q. 1 'f , ~ '2. 2.. 64 T~' '3 2
~b~6 ,o~g (,G?'{..74
, 9 \ 4- ~ ".. 0/0 . I 6 7
i <60 ( '3 ~ I 010 -
I . ,'8 t5 ~ . Q t 010 ,C 1<0
G. ~ 'l I 4-10 \ fb3'iJ/O : 4- Cr'C'
2.1~ !C, \tt?;l1~ v
.- f\ 'RJ1.- lCO O~ '"
\~Y ~ ~
S7S I t Oct9
S4'2.4- t , 3 2-
~4- "1 5.. 2,'" (,.,
4% 4-03 ,~')"3
,..,e) Zb , C, 17
(::,7:"', TO,
f;d:~ 4 33
74. -'B, 37
i -:2,": ,..:; qo
, ':?, I 45!? ,--, L..
.~ --z. )~~ ,-7